Profit and Loss Account
Profit and Loss Details| Year ended: 31st December | 2004
(366)
| 2005
(365)
| 2006
(365)
| 2007
(365)
| 2008
(366)
|
|---|
| Turnover | £10.52m | £15.44m | £19.80m | £32.25m | £95.94m |
|---|
| Expenses | £9.85m | £14.10m | £17.67m | £26.67m | £71.66m |
|---|
| Operating profit (reported) |
£0.67m |
£1.34m |
£2.13m |
£5.58m |
£24.28m |
|---|
| Operating profit (adjusted) |
£0.67m |
£1.34m |
£0.37m |
£4.07m |
£18.95m |
|---|
| Investment income |
£-0.11m |
£m |
£m |
£m | £m |
|---|
| Exceptional items | £m | £-0.00m | £1.76m | £1.51m | £5.33m |
|---|
| Net interest | £-0.08m |
£-0.00m |
£-0.00m |
£-0.00m |
£-0.00m |
|---|
| Pre tax profit |
£0.48m |
£1.34m |
£2.13m |
£5.58m |
£24.28m |
|---|
| Tax |
£0.01m |
£0.03m |
£0.14m |
£0.58m |
£2.69m |
|---|
| Profit after tax |
£0.47m |
£1.31m |
£1.98m |
£5.00m |
£21.59m |
|---|
| Minority interests | £0m | £0.00m | £0.00m | £0.00m | £0m |
|---|
| Available for dividends |
£0.47m |
£1.31m |
£1.98m |
£5.00m |
£21.59m |
|---|
| Ordinary Dividends |
£m |
£0.00m |
£0.30m |
£0.40m |
£0.55m |
|---|
| Non-equity dividends | £0m | £0.00m | £0.00m | £0.00m | £0m |
|---|
| Retained Profit |
£0.47m |
£1.31m |
£1.69m |
£4.60m |
£21.04m |
|---|
Per Share Data| Per Share Data | 2004 | 2005 | 2006 | 2007 | 2008 |
|---|
| D.P.S. |
p |
0.00p |
1.00p |
1.00p |
1.00p |
|---|
| Normalised E.P.S. |
2.23p |
4.34p |
0.61p |
8.25p |
37.31p |
|---|
| F.R.S.3. E.P.S. |
2.23p |
4.34p |
5.35p |
11.82p |
49.53p |
|---|
Other Data| Other Data | 2004 | 2005 | 2006 | 2007 | 2008 |
|---|
| Number of Employees | 14 | 20 | 55 | 72 |
138 |
|---|
| Market Cap at B/S Date |
£m |
£18.09m |
£19.01m |
£37.82m |
£35.52m |
|---|
|
Non-UK Turnover
| £10.52m | £15.44m | £19.80m | £0.00m | £0m |
|---|
Investment Ratios| Investment Ratios | 2004 | 2005 | 2006 | 2007 | 2008 |
|---|
| Margin | 6.36% | 9.02% | 1.47% | 13.63% |
20.66%
|
|---|
| D.P.S. Growth | % | % | % | 0.00% |
0.00%
|
|---|
| Normalised E.P.S. Growth | % | 94.67% | -86.02% | 1,258.51% |
352.16%
|
|---|